Live Preview
Template Structure
DeFi Tokenomics Modeling Spreadsheet Template
This tokenomics model covers: supply schedule, emission/sink balance, protocol revenue, TVL projections, and death spiral analysis. Use it before your launch — not after.
Format
Document
Sections
3
Format
Document
Status
Ready to customize
SHEET 1: SUPPLY SCHEDULE
TOTAL SUPPLY: [Enter number] ALLOCATION BREAKDOWN: Category | % of Total | Tokens | Vesting Team | 15% | [calc] | 12mo cliff, 48mo linear Seed Investors | 10% | [calc] | 6mo cliff, 36mo linear Private Sale | 8% | [calc] | 3mo cliff, 24mo linear Treasury/DAO | 20% | [calc] | Governance-controlled Ecosystem Grants | 12% | [calc] | Milestone-based release Community/LM | 30% | [calc] | Emission schedule below Public Sale | 5% | [calc] | Immediate
SHEET 2: EMISSION / SINK BALANCE
PROTOCOL ACTIVITY ASSUMPTIONS: Daily active users (DAU): [X] Average transaction per user per day: [Y] Average fee per transaction (USD): [Z] Annual volume: [calc]
SHEET 3: DEATH SPIRAL ANALYSIS
DEATH SPIRAL SCENARIO: Price falls 70% STEP 1: Current state Token price: [P] TVL: [T] Daily LM emission: [E] tokens = [E × P] USD/day Daily protocol revenue: [R] USD Net yield to depositors: [R + E×P] / T = [Y%]
Template Guide
How to use this template
Template Overview
This tokenomics model covers: supply schedule, emission/sink balance, protocol revenue, TVL projections, and death spiral analysis. Use it before your launch — not after.
SHEET 1: SUPPLY SCHEDULE
TOTAL SUPPLY: [Enter number]
ALLOCATION BREAKDOWN: Category | % of Total | Tokens | Vesting Team | 15% | [calc] | 12mo cliff, 48mo linear Seed Investors | 10% | [calc] | 6mo cliff, 36mo linear Private Sale | 8% | [calc] | 3mo cliff, 24mo linear Treasury/DAO | 20% | [calc] | Governance-controlled Ecosystem Grants | 12% | [calc] | Milestone-based release Community/LM | 30% | [calc] | Emission schedule below Public Sale | 5% | [calc] | Immediate
SHEET 2: EMISSION / SINK BALANCE
PROTOCOL ACTIVITY ASSUMPTIONS: Daily active users (DAU): [X] Average transaction per user per day: [Y] Average fee per transaction (USD): [Z] Annual volume: [calc]
SHEET 3: DEATH SPIRAL ANALYSIS
DEATH SPIRAL SCENARIO: Price falls 70% STEP 1: Current state Token price: [P] TVL: [T] Daily LM emission: [E] tokens = [E × P] USD/day Daily protocol revenue: [R] USD Net yield to depositors: [R + E×P] / T = [Y%]